Back to closed loans
Fix & FlipCockeysville, MD

Primary Suite Addition & Resort-Style Outdoor Living Buildout Fix & Flip

$603,400

Single Family Property in Cockeysville, Maryland

The Investor Scenario & Opportunity

An experienced real estate developer secured an off-market single-family rancher on a oversized lot in Cockeysville, Maryland. Positioned in northern Baltimore County near York Road, Hunt Valley, and Interstate 83, Cockeysville is a high-demand suburban market popular with corporate executives, healthcare professionals, and expanding families seeking top-performing school districts and convenient transit into Baltimore.

The acquisition resulted from an estate probate liquidation. The out-of-state court executor needed to settle estate debts and distribute liquid capital to heirs within a strict calendar deadline. The home had sat unmaintained for years, featuring outdated mechanicals, original finishes, and an impractical floor layout. The investor negotiated an off-market purchase price of $450,000 in as-is condition. Fully expanded luxury homes in surrounding Cockeysville neighborhoods featuring primary suite additions and modern outdoor entertaining spaces were selling consistently near $920,000.

The Strategy & Capital Requirement

The primary challenge centered on settlement speed combined with cash flow management across active job sites. The probate court mandated a strict six business day settlement window to execute heir distributions before the close of the financial quarter.

In addition, the borrower had capital committed to an active luxury renovation project in nearby Timonium. To preserve sufficient liquid cash flow for trade contractor payroll and material deposits on that active job site, the investor required a direct capital partner capable of closing in five business days while funding 90% of the purchase price and 100% of the heavy renovation scope.

The Henry Solution (Loan Mechanics & Underwriting)

Hard Money Henry underwrote the loan using direct real estate equity and local sub-market sales comparables. Our internal underwriting team evaluated recent Cockeysville single-family transactions within 24 hours, completely waiving third-party appraisal requirements.

We issued a firm commitment letter and structured a $603,400 total loan facility, financing 90% of the purchase price ($405,000) and 100% of the renovation scope ($198,400). Construction funds were held in escrow and released across four milestone draw disbursements as work was verified. The transaction funded and closed in five business days.

The Financial Win & Outcome

The developer executed a 90-day comprehensive renovation program. The primary value-add strategy focused on building a large primary suite addition and constructing a resort-style outdoor living area. The investor allocated $95,000 of the $198,400 budget to frame a ground-floor primary suite addition equipped with a spa-inspired bathroom, double vanities, and custom walk-in closets. Another $55,000 was dedicated to constructing a rear stone patio with an outdoor kitchen and fire pit.

The remaining $48,400 funded an open-concept kitchen refresh with waterfall quartz counters, refinished hardwood flooring, new dual-zone HVAC units, and fresh interior paint. Delivering a dedicated main-level primary suite and outdoor entertaining space generated competing offers, resulting in a full-price purchase contract within four days of listing.

  • Purchase Price: $450,000
  • Rehab Budget: $198,400 (Primary suite addition, resort-style patio buildout, kitchen upgrade)
  • Financing & Holding Costs: $38,000
  • Selling Costs (6%): $55,200
  • Total Cost Basis & Expenses: $741,600
  • Final Sale Price: $920,000
  • Net Profit: $178,400

Key Takeaways for Local Investors

  • Primary suite additions command top suburban pricing. Expanding square footage to include modern main-level primary suites creates high buyer engagement in mature suburban sub-markets.
  • Estate liquidations require guaranteed closing speed. Partnering with a direct balance-sheet lender who guarantees settlement in five business days enables investors to secure high-equity estate opportunities.
  • 100% construction debt maintains active liquidity. Structuring loan packages to cover complete renovation draws keeps investor cash flow available across concurrent development projects.

Planning a single-family fix and flip or suburban expansion project in Cockeysville or Baltimore County? Submit your property address at hardmoneyhenry.com/apply for a 24-hour commitment letter.

Got A Deal That Needs Funding?

Send us the address and your numbers. Get terms same-day and close in as little as 24 hours.